Portman Ridge Finance Corporation Announces Fourth Quarter and Full Year 2020 Financial Results
Recent Developments
- As previously announced, the Company successfully closed on the merger of
Garrison Capital Inc. (“GARS” or “Garrison”) onOctober 28, 2020 . - On
December 23, 2020 , the Company entered into an Agreement and Plan of Merger (the “HCAP Merger Agreement”) with Harvest Capital Credit Corporation, a publicly traded business development company (“HCAP”). - On
February 12, 2021 , the Board of Directors of the Company approved a cash distribution of$0.06 per share of common stock to shareholders of record as ofFebruary 22, 2021 . The distribution was paid onMarch 2, 2021 . - On
February 22, 2021 , the Company repaid$88.0 million of 2018-2 Secured Notes due 2029. - On
March 8, 2021 , the Company received a corporate investment grade rating of BBB- with a stable outlook from Egan-Jones. - On
March 11, 2021 , the Board approved a$10 million stock repurchase program with substantially the same terms as the prior program, which expired onMarch 5, 2021 .
Fourth Quarter and Full Year 2020 Highlights
- Net investment income for the fourth quarter of 2020 was
$8.9 million , or$0.14 per weighted average share. Excluding the impact of purchase accounting in connection with the Garrison merger, net investment income for the fourth quarter of 2020 was$5.2 million , or$0.08 per share(1), compared to$2.7 million , or$0.06 per share in the third quarter of 2020 and$2.1 million , or$0.06 per share in the fourth quarter of 2019. - Net investment income for the year ended
December 31, 2020 was$17.0 million , or$0.34 per share, compared with net investment income of$3.1 million , or$0.08 per share in the year endedDecember 31, 2019 . As noted above, excluding purchase accounting associated with the Garrison merger, net investment income for the full year was$13.3 million (1), or$0.27 per share(1). - At
December 31, 2020 , the fair value of the Company's investments totaled$487 million , of which the Company’s debt securities portfolio totaled$405 million and was comprised of investments in 109 portfolio companies. AtSeptember 30, 2020 , the fair value of the Company’s investments totaled$279 million , of which the Company’s debt securities portfolio totaled$205 million and was comprised of investments in 65 portfolio companies. - Net asset value per share at
December 31, 2020 was$2.88 , compared to net asset value per share of$2.85 atSeptember 30, 2020 . Excluding approximately$1.6 million in transaction expenses associated with the Garrison merger, this represents a 2.5% increase relative to the prior quarter.(2) - Quarterly distribution paid during the fourth quarter was
$0.06 per share, consistent with the first three quarters of the year. Accordingly, distributions for the full year 2020 totaled$0.24 per share. - As of
December 31, 2020 , there were eight investments on non-accrual status. Investments on non-accrual status were 0.8% and 2.4% of the Company’s investment portfolio at fair value and amortized cost, respectively, compared to 1.3% and 3.2% as ofSeptember 30, 2020 , and there was no change in the number of non-accrual debt securities during the quarter. - During the fourth quarter (excluding the impacts of the Garrison merger), the Company acquired
$21.2 million par value of debt securities. Also, during the quarter, the Company received$135.1 million in sale and repayment proceeds, which includes a$1.1 million increase relative to the carrying value of those assets sold. Of this activity,$92.4 million was the result of proactive sales of legacy Garrison assets (inclusive of a$0.6 million increase relative to carrying value).
Management Commentary
Fourth Quarter 2020 – Selected Financial Highlights
Three Months Ended |
Three Months Ended |
|||||||
(in $ millions, except per share data) | 2020 |
2020 |
||||||
Investment Income: | ||||||||
Interest from investments in debt securities | $ | 16.4 | $ | 4.9 | ||||
Investment income on |
0.9 | 0.6 | ||||||
Investment income - Joint Ventures | 2.2 | 2.2 | ||||||
Capital structuring service fees | 0.6 | - | ||||||
Total investment income | 19.9 | 7.8 | ||||||
Net Investment Income | $ | 8.9 | $ | 2.7 | ||||
Impact from GARS purchase accounting | 3.7 | - | ||||||
Net investment income less GARS purchase accounting impact (1) | $ | 5.2 | $ | 2.7 | ||||
Net realized and unrealized gains | $ | 40.0 | $ | 5.6 | ||||
Net increase in net assets resulting from operations | $ | 49.0 | $ | 8.3 | ||||
Net increase in net assets resulting from operations per share (basic and diluted) | $ | 0.74 | $ | 0.19 | ||||
Net investment income per share (basic and diluted) | $ | 0.14 | $ | 0.06 | ||||
Impact from GARS purchase accounting | $ | 0.06 | $ | - | ||||
Net investment income less GARS purchase accounting impact (1) | $ | 0.08 | $ | 0.06 | ||||
Weighted average shares outstanding (in millions) | 66.0 | 44.4 | ||||||
Distribution per share | $ | 0.06 | $ | 0.06 |
Total investment income for the three months ended
Total expenses for the three months ended
Net investment income for the three months ended
Net realized and unrealized appreciation on investments for the three months ended
Portfolio and Investment Activity
The fair value of our portfolio was
Security Type | Cost/Amortized Cost |
Fair Value | %¹ | Cost/Amortized Cost |
Fair Value | %¹ | ||||||||||||||||||
Short-term investments | $ | — | $ | — | — | $ | 4,207,107 | $ | 4,207,107 | 2 | ||||||||||||||
Senior Secured Loan | 304,539,184 | 328,845,612 | 68 | 91,245,574 | 88,788,639 | 32 | ||||||||||||||||||
Junior Secured Loan | 87,977,057 | 75,807,477 | 16 | 100,655,341 | 95,188,373 | 34 | ||||||||||||||||||
Senior Unsecured Bond | 416,170 | 207,766 | 0 | 620,145 | 403,615 | — | ||||||||||||||||||
Subordinated Note | — | — | — | 2,165,304 | 2,422,281 | 1 | ||||||||||||||||||
45,727,813 | 19,582,555 | 4 | 46,618,717 | 31,968,202 | 12 | |||||||||||||||||||
24,593,639 | 13,944,876 | 3 | 22,160,993 | 9,864,419 | 4 | |||||||||||||||||||
Asset Manager Affiliates2 | 17,791,230 | — | — | 17,791,230 | — | — | ||||||||||||||||||
Joint Ventures | 54,932,458 | 49,349,163 | 10 | 48,594,539 | 45,087,967 | 16 | ||||||||||||||||||
Derivatives | 30,609 | (1,108,618 | ) | — | 30,609 | (33,437 | ) | — | ||||||||||||||||
Total | $ | 536,008,160 | $ | 486,628,831 | 100 | % | $ | 334,089,559 | $ | 277,897,166 | 100 | % | ||||||||||||
¹ Represents percentage of total portfolio at fair value.
² Represents the equity investment in the Asset Manager Affiliates.
Liquidity and Capital Resources
As of
At
The Company’s asset coverage ratio stood 156% as of
Stock Repurchase Program
On
Conference Call and Webcast
We will hold a conference call on
To access the call please dial (866) 757-5630 approximately 10 minutes prior to the start of the conference call. A replay of the conference call will be available from
A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis on our Company’s website www.portmanridge.com in the Investor Relations section under Events and Presentations. The webcast can also be accessed by clicking the following link: Portman Ridge Fourth Quarter and Full Year 2020 Conference Call. The online archive of the webcast will be available on the Company’s website shortly after the call.
About
Portman Ridge’s filings with the
About
BC Partners Credit was launched in
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements. The matters discussed in this press release, as well as in future oral and written statements by management of
Forward-looking statements relate to future events or our future financial performance and include, but are not limited to, projected financial performance, expected development of the business, plans and expectations about future investments and the future liquidity of the Company. We generally identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “outlook”, “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements.
Important assumptions include our ability to originate new investments, and achieve certain margins and levels of profitability, the availability of additional capital, and the ability to maintain certain debt to asset ratios. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this press release should not be regarded as a representation that such plans, estimates, expectations or objectives will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) uncertainty of the expected financial performance of the Company; (2) expected synergies and savings associated with the transaction in which
(1) Net investment income excluding the impact of purchase accounting in connection with the GARS merger is net investment income as determined in accordance with
(2) Net asset value excluding the transaction expense associated with the Garrison merger is net asset as determined in accordance with
Contacts:
info@portmanridge.com
Jason.Roos@bcpartners.com
(212) 891-2880
jlinford@equityny.com
(212) 836-9615
CONSOLIDATED BALANCE SHEETS
2020 |
2019 |
|||||||
ASSETS | ||||||||
Investments at fair value: | ||||||||
Debt securities (amortized cost: 2020 - |
$ | 404,860,855 | $ | 186,802,908 | ||||
— | 29,984,047 | |||||||
19,582,555 | 1,984,155 | |||||||
Equity securities (cost: 2020 - |
13,944,876 | 9,864,419 | ||||||
Asset Manager Affiliates (cost: 2020 - |
— | — | ||||||
Joint Ventures (cost: 2020 - |
49,349,163 | 45,087,967 | ||||||
Short-term investments (cost: 2020 - |
— | 4,207,107 | ||||||
Total Investments at Fair Value, excluding derivatives (cost: 2020 - |
487,737,449 | 277,930,603 | ||||||
Cash and cash equivalents | 6,990,008 | 136,864 | ||||||
Restricted cash | 75,913,411 | 4,967,491 | ||||||
Interest receivable | 2,972,546 | 1,367,447 | ||||||
Receivable for unsettled trades | 25,107,598 | 24,420,045 | ||||||
Due from affiliates | 357,168 | 473,100 | ||||||
Other assets | 1,100,241 | 1,112,150 | ||||||
Total Assets | $ | 600,178,421 | $ | 310,407,700 | ||||
LIABILITIES | ||||||||
6.125% Notes Due 2022 (net of offering costs of: 2020-$1,058,351; 2019 - |
$ | 75,667,624 | $ | 75,755,253 | ||||
2018-2 Secured Notes (net of discount of: 2020-$2,444,512; 2019 - |
249,418,186 | — | ||||||
Great Lakes Portman Ridge Funding LLC Revolving Credit Facility (net of offering costs of: 2020-$1,097,815; 2019 - |
48,223,083 | 78,108,535 | ||||||
Derivative liabilities, net (cost: 2020 - |
1,108,618 | 33,437 | ||||||
Accounts payable and accrued expenses | 1,788,908 | 1,386,981 | ||||||
Accrued interest payable | 1,089,531 | 136,486 | ||||||
Due to affiliates | 1,374,739 | 1,711,793 | ||||||
Management and incentive fees payable | 5,243,869 | 1,076,645 | ||||||
Total Liabilities | 383,914,558 | 158,209,130 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 9) | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, par value |
751,642 | 448,297 | ||||||
Capital in excess of par value | 638,459,548 | 451,353,379 | ||||||
Total distributable (loss) earnings | (422,947,327 | ) | (299,603,106 | ) | ||||
Total Stockholders' Equity | 216,263,863 | 152,198,570 | ||||||
Total Liabilities and Stockholders' Equity | $ | 600,178,421 | $ | 310,407,700 | ||||
NET ASSET VALUE PER COMMON SHARE | $ | 2.88 | $ | 3.40 | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Year Ended |
||||||||||||
2020 | 2019 | 2018 | ||||||||||
Investment Income: | ||||||||||||
Interest from investments in debt securities | $ | 28,210,725 | $ | 14,377,460 | $ | 14,939,309 | ||||||
Payment-in-kind investment income | 3,217,614 | 606,234 | 1,066,354 | |||||||||
Interest from short-term investments | 15,279 | 79,065 | 76,055 | |||||||||
Investment income on |
3,221,838 | 4,427,387 | 6,024,935 | |||||||||
Investment income on |
319,458 | 2,008,148 | 388,237 | |||||||||
Dividends from Asset Manager Affiliates | — | — | 1,246,510 | |||||||||
Investment income - Joint Ventures | 6,911,418 | 4,859,780 | 3,100,000 | |||||||||
Capital structuring service fees | 867,853 | 137,061 | 245,393 | |||||||||
Total investment income | 42,764,185 | 26,495,135 | 27,086,793 | |||||||||
Expenses: | ||||||||||||
Management fees | 4,579,082 | 3,129,079 | — | |||||||||
Performance-based incentive fees | 4,857,563 | — | — | |||||||||
Interest and amortization of debt issuance costs | 10,283,996 | 8,261,445 | 7,403,436 | |||||||||
Compensation | — | 3,688,578 | 4,012,743 | |||||||||
Professional fees | 2,835,947 | 3,466,877 | 3,470,269 | |||||||||
Insurance | 670,688 | 704,592 | 321,268 | |||||||||
Administrative services expense | 1,941,398 | 1,243,587 | — | |||||||||
Other general and administrative expenses | 1,152,045 | 1,496,258 | 1,874,600 | |||||||||
Lease termination costs | — | 1,431,030 | — | |||||||||
Total expenses | 26,320,719 | 23,421,446 | 17,082,316 | |||||||||
Management and performance-based incentive fees waived | (556,880 | ) | — | — | ||||||||
Net Expenses | 25,763,839 | 23,421,446 | 17,082,316 | |||||||||
Net Investment Income | 17,000,346 | 3,073,689 | 10,004,477 | |||||||||
Realized And Unrealized Gains (Losses) On Investments: | ||||||||||||
Net realized gains (losses) from investment transactions | 7,604,698 | (15,619,046 | ) | (16,474,939 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||||||
Debt securities | 19,811,899 | 6,519,282 | (7,420,747 | ) | ||||||||
Equity securities | 1,647,812 | (4,856,831 | ) | (1,283,420 | ) | |||||||
(11,079,828 | ) | (6,875,007 | ) | 17,790,480 | ||||||||
(414,915 | ) | 3,380,119 | (8,285,747 | ) | ||||||||
Asset Manager Affiliates investments | — | — | (579,000 | ) | ||||||||
Joint Venture Investments | (2,076,723 | ) | 3,017,847 | (3,125,560 | ) | |||||||
Derivatives | (1,075,182 | ) | (64,046 | ) | — | |||||||
Total net change in unrealized appreciation (depreciation) | 6,813,063 | 1,121,364 | (2,903,994 | ) | ||||||||
Net realized and unrealized appreciation (depreciation) on investments | 14,417,761 | (14,497,682 | ) | (19,378,933 | ) | |||||||
Realized gains on extinguishments of Debt | 154,571 | (1,075,968 | ) | (197,090 | ) | |||||||
Net Increase (Decrease) In Stockholders’ Equity Resulting From Operations | $ | 31,572,678 | $ | (12,499,961 | ) | $ | (9,571,546 | ) | ||||
Net Increase (Decrease) In Stockholders' Equity Resulting from Operations per Common Share: | ||||||||||||
Basic: | $ | 0.63 | $ | (0.33 | ) | $ | (0.26 | ) | ||||
Diluted: | $ | 0.63 | $ | (0.33 | ) | $ | (0.26 | ) | ||||
Net Investment Income Per Common Share: | ||||||||||||
Basic: | $ | 0.34 | $ | 0.08 | $ | 0.27 | ||||||
Diluted: | $ | 0.34 | $ | 0.08 | $ | 0.27 | ||||||
Weighted Average Shares of Common Stock Outstanding—Basic | 49,987,586 | 37,641,650 | 37,356,241 | |||||||||
Weighted Average Shares of Common Stock Outstanding—Diluted | 49,987,586 | 37,641,650 | 37,356,241 |
Source: Portman Ridge Finance Corporation